The following is the pre-closing trial balance for Allen University as of June 30, 2014. Additional information related to net assets and the statement of cash flows is also provided.
Net assets released from temporary restrictions totaled $426,850. The gain resulting from the sale of investments was unrestricted. Twenty percent of the unrealized gain is related to permanantely restricted net assets and 10 percent is related to temporarily restricted net assets, with the remainder related to unrestricted net assets.
Additional informatio is as follows:
The balance in cash and cash equivalents as of July 30, 2012, was $615,540.
Tuition and Fees Receivable increased by $10,230.
Pledges Receivable decreased by $1,560.
Allowance for Doubtful Accounts was increased by $770 (the bad debt was netted against Tuition Fees).
Accounts payable decreased by $2,900.
Accrued Liabilities decreased by $1,120.
Deferred Revenue increased by $6,200.
Depreciation Expense was $30,070.
Cash of $100,000 was used to retire bonds.
Investments were sold for $1,500,000 (at a gain of $70,000) and others were purchased for $1,250,000.
Unrestricted net assets were used to purchase equipment at a cost if $33,000.
a. Prepare a statement of activities for the year ended June 30, 2014
b. Prepare a statement of financial position for June 30, 2014
Trial Balance Below:
Cash: $516,600 (DR)
Investments: $3,200,000 (DR)
Tuition and Fees Receivable: $372,400 (DR)
Allowance for Doubtful Accounts: $75,600 (CR)
Pledges Receivable: $223,000 (DR)
Allowance for Doubtful Pledges: $79,000 (CR)
Property Plant & Equipment: $2,196,160 (DR)
Accumulated Depreciation: $658,720 (CR)
Accounts Payable: $103,000 (CR)
Accrued Liabilities: $37,500 (CR)
Deposits held in Custody for Others: $17,570 (CR)
Deferred Revenue: $62,150 (CR)
Bonds Payable: $792,000 (CR)
Net Assets-Unrestricted: $3,353,110 (CR)
Net Assets-Temporarily Restricted: $340,600 (CR)
Net Assets-Permanently Restricted: $980,000 (CR)
Net Assets Released from Restrictions-Temporarily Restricted: $426,850 (DR)
Net Assets Released from Restrictions-Unrestricted: $426,850 (CR)
Tuition and Fees: $1,290,750
Tuition and Fees Discount and Allowances: $327,000 (DR)
Contributions-Unrestricted: $310,200 (CR)
Contributions-Temporarily Restricted: $177,000 (CR)
Contributions-Unrestricted: $150,000 (CR)
Grants and Contracts-Temporarily Restricted: $324,000 (CR)
Investment Income-Unrestricted: $50,500 (CR)
Investment Income-Temporarily Restricted: $29,500 (CR)
Other Revenue: $13,250 (CR)
Auxiliary Enterprise Sales and Services: $153,560 (CR)
Gain on Sale of Investments: $70,000 (CR)
Unrealized Gain on Investments: $179,200 (CR)
Instruction Expense: $1,044,630 (DR)
Research Expense: $571,800 (DR)
Academic Support Expense: $240,560 (DR)
Student Services Expense: $193,000 (DR)
Institutional Support Expens: $203,360 (DR)
Auxiliary Enterprise Expenses: $158,700 (DR)
We value our customers and so we ensure that what we do is 100% original..
With us you are guaranteed of quality work done by our qualified experts.Your information and everything that you do with us is kept completely confidential.
You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.Read more
The Product ordered is guaranteed to be original. Orders are checked by the most advanced anti-plagiarism software in the market to assure that the Product is 100% original. The Company has a zero tolerance policy for plagiarism.Read more
The Free Revision policy is a courtesy service that the Company provides to help ensure Customer’s total satisfaction with the completed Order. To receive free revision the Company requires that the Customer provide the request within fourteen (14) days from the first completion date and within a period of thirty (30) days for dissertations.Read more
The Company is committed to protect the privacy of the Customer and it will never resell or share any of Customer’s personal information, including credit card data, with any third party. All the online transactions are processed through the secure and reliable online payment systems.Read more
By placing an order with us, you agree to the service we provide. We will endear to do all that it takes to deliver a comprehensive paper as per your requirements. We also count on your cooperation to ensure that we deliver on this mandate.Read more